2653 Black Walnut Flats Rd, Pigeon Forge, TN 37862

Pigeon Forge, TN, 37862

$789,900

1 / 45

Property facts

3Bedrooms

3Bathrooms

1.22 acresLot size

1984Year built

Need more intel?

Visit a standalone JET investor tool. This page is not showing rental data or calculation results for the listing.

Standalone toolJET Rental DNAExplore property-specific rental intelligence.Explore Rental DNA Standalone toolInvestor CalculatorModel your own revenue, expenses, and financing assumptions.Open Investor Calculator

Property story

OPPORTUNITY! Enjoy the peaceful side of the Smokies with this charming log cabin situated on TWO LOTS in a gated mountain community. Tucked away from heavy traffic yet convenient to Gatlinburg, Pigeon Forge, dining, shopping, attractions, and the Great Smoky Mountains National Park, this property offers the privacy and natural mountain setting buyers and vacation guests are searching for. From the moment you arrive, the sound of the FLOWING CREEK sets the tone for an authentic Smoky Mountain experience. Cross the charming stone-lined footbridge to an inviting cabin featuring a BRAND-NEW ROOF, updated windows, granite kitchen countertops, refreshed flooring, and a warm mountain atmosphere. Outdoor living is one of the highlights of this property. Relax on the front porch swing with the creek nearby, enjoy grilling and dining on the screened rear porch, or unwind in the PRIVATE HOT TUB surrounded by the peaceful wooded setting. A MAJOR BONUS is the SECOND LOT, which already has a SEPTIC PERMIT, creating additional possibilities for the next owner, subject to applicable approvals and restrictions. With TWO LOTS, a beautiful creekside setting, gated privacy, recent improvements, and convenient access to Gatlinburg and Pigeon Forge, this property offers a combination that is increasingly difficult to find in the Smokies. Whether you're searching for an income-producing SHORT-TERM RENTAL, second home, or private mountain getaway, this creekside cabin offers lifestyle, location, and investment potential all in one.

JET is ready when you are

Your next move, without the chase.

Browse freely. Ask when you’re ready. We use your details for this request only unless you choose updates.

Plan a property tourIn person or by live video

How would you like to see it? In person Live video

Preferred date (optional)Eastern Time · today or later · use a 4-digit yearTime window

Travel status

First nameLast name

EmailUse an email address you check so JET can respond.Phone (optional)Optional for email replies. U.S. numbers may use common formatting; international numbers must start with + and a country code.

How should JET confirm your tour? (required)

I agree JET Real Estate may respond to this request through the channels I selected. This is not a condition of purchase.

Email Text Phone call

Choose one. JET will use it only for this request unless you separately choose updates.

Best time to reply (optional)Other properties to include (optional)Anything else we should know? (optional)

Ask about this propertyGet a direct answer from JET

Save to My JETKeep this property handy

Check rental potentialContinue with this property in Rental DNA

Details behind the photos.

Subdivision: Shagbark Sec 3
Architectural style: Cabin
Construction: Frame, Wood Siding
Appliances: Dishwasher, Microwave, Range, Refrigerator, Washer, Dryer
Heating: Heat Pump, Electric
Cooling: Ceiling Fan(s), Central Air
Fireplace: Wood Burning, Masonry
Parking: None
Water source: Well
Sewer: Septic Tank
Association fee: $850 Yearly
Annual tax: $1,970

Estimate monthly ownership costs

Start with the live list price, then adjust the financing and recurring-cost assumptions.

Live list price$789,900

Down payment

$157,980 down · $631,920 estimated loan

Interest rate

Loading the current national mortgage-rate benchmark. Freddie Mac PMMS via FRED.

Loan term

Fixed-rate principal-and-interest calculation.

Property tax

per year

Seeded from the MLS annual tax amount.

Homeowners insurance

per year

Not provided by MLS; excluded until you enter an estimate.

HOA / association fee

per month

Seeded from MLS association fee (Yearly).

Other recurring costs

per month

Optional planning input; excluded until you enter an amount.

The national mortgage-rate benchmark is not a personalized rate and may differ for investment properties, second homes, credit profiles, loan programs, points, and occupancy. This planning estimate is not a loan quote, APR, credit decision, approval, or guarantee of taxes, insurance, investment returns, or final ownership costs. Confirm financing terms and property-specific expenses with the appropriate licensed professionals and service providers.

Agent: Janet Giffee

Office: eXp Realty, LLC

Listing Update Timestamp: 2026-09-22T17:53:07Z